0001289237
2015-03-28
0001289237
2014-12-27
0001289237
2013-12-30
2014-03-29
0001289237
uspb:ClassAUnitsMember
2015-03-28
0001289237
uspb:ClassBUnitsMember
2015-03-28
0001289237
uspb:ClassAUnitsMember
2014-12-27
0001289237
uspb:ClassBUnitsMember
2014-12-27
0001289237
2013-12-29
0001289237
2014-03-29
0001289237
uspb:ClassAUnitsMember
2015-04-25
0001289237
uspb:ClassBUnitsMember
2015-04-25
0001289237
2014-12-28
2015-03-28
0001289237
uspb:ClassBUnitsMember
2013-12-30
2014-03-29
0001289237
uspb:ClassAUnitsMember
2013-12-30
2014-03-29
0001289237
us-gaap:PhantomShareUnitsPSUsMember
2013-12-30
2014-03-29
0001289237
uspb:NationalBeefPackingCompanyLlcMember
2013-12-30
2014-03-29
0001289237
2011-12-30
0001289237
uspb:ClassAUnitsMember
2014-12-28
2015-03-28
0001289237
uspb:ClassBUnitsMember
2014-12-28
2015-03-28
0001289237
uspb:NationalBeefPackingCompanyLlcMember
2014-12-28
2015-03-28
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
58000
82000
91492000
92344000
59812000
94781000
29000
5000
91579000
92431000
217000
219000
213000
214000
4000
5000
142754000
147808000
196000
257000
234533000
240501000
119000
34000
19000
17000
1114000
1169000
101000
120000
90000
90000
2000
2000
1445000
1432000
5853000
5983000
5853000
5983000
7298000
7415000
227235000
233086000
227235000
233086000
234533000
240501000
173000
1000
-774000
3690000
13000
3000
3254000
4416000
12000
12000
3000
17000
-984000
-807000
-23987000
-32876000
984000
807000
1909741000
1885185000
984000
806000
14018000
15241000
1874963000
1848157000
1885754000
1852309000
-5064000
-5851000
-28012000
-33585000
197000
-54000
-6.03
-0.69
-0.80
-6.97
-6.03
-0.69
-0.80
-6.97
755385
735385
735385
755385
755385
735385
735385
755385
735385
755385
735385
755385
735385
755385
735385
755385
735385
755385
735385
755385
34969000
-852000
-1459000
2087000
818000
-190000
36943000
36943000
-515000
-852000
14000
-19000
-653000
-185000
30000
2000
97000
85000
-227000
-37000
-3000
-579000
-24000
-4252000
-5054000
1000
20760000
21787000
-5064000
-5851000
735385
755385
-5851000
-4558000
-506000
-585000
-5266000
20000
2200000
755385
735385
735385
755385
-28209000
-33531000
-4252000
-5054000
0.9
0.1
0.1
0.9
0.562415
0.150729
U. S. Premium Beef, LLC
0001289237
10-Q
2015-03-28
false
--12-26
No
No
Yes
Non-accelerated Filer
Q1
2015
<p style="font: 10pt Times New Roman, Times, Serif"><font style="font: 10pt Times New Roman, Times, Serif"><b>(1) Interim Financial
Statements</b> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif"><font style="font: 10pt Times New Roman, Times, Serif"><b>Basis of Presentation</b> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; text-align: left; text-indent: 27pt; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif">The
accompanying unaudited Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting
principles (GAAP), for interim financial information; therefore, they do not include all of the information and footnotes required
by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation
have been included using management’s best estimates and judgments where appropriate. These estimates and judgments affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting
period. Actual results could differ materially from these estimates and judgments. For further information, refer to the audited
Consolidated Financial Statements and Notes to Consolidated Financial Statements, which are included in the Company’s Annual
Report on Form 10-K on file with the Securities and Exchange Commission (SEC), for the fiscal year ended December 27, 2014. The
results of operations for the interim periods presented are not necessarily indicative of the results for a full fiscal year. </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; text-align: left; text-indent: 27pt; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif">As
a result of the transaction with Leucadia National Corporation (Leucadia) on December 30, 2011 in which Leucadia purchased 56.2415%
of the membership interests in National Beef Packing Company, LLC (NBP) from the Company, the Company’s financial statements
are no longer consolidated with NBP. USPB’s remaining 15.0729% investment in NBP is accounted for using the equity method
of accounting as the Company has the ability to exercise significant influence, but does not have financial or operational control.</font></p>
<p><font style="font: 10pt Times New Roman, Times, Serif"><b>(3) Loss Attributable to USPB Per Unit</b> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; text-align: left; text-indent: 27pt; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif">Under
the LLC structure, earnings of the Company are to be distributed to unitholders based on their proportionate share of underlying
equity, and, as a result, income attributable to USPB per unit (EPU) has been presented in the accompanying Statements of Operations
and in the table that follows. </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; text-align: left; text-indent: 27pt; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif">Basic
EPU excludes dilution and is computed by first allocating a portion of net income (loss) attributable to USPB to Class A units
and the remainder is allocated to Class B units. For the thirteen week periods ended March 28, 2015 and March 29, 2014, net loss
was allocated 10% to the Class A’s and 90% to the Class B’s. The net loss allocated to the Class A and Class B units
is then divided by the weighted-average number of Class A and Class B units outstanding for the period to determine the basic
EPU for each respective class of unit. </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; text-align: left; text-indent: 27pt; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif">Diluted
EPU reflects the potential dilution that could occur if the purchase rights or appreciation right provided for in the former CEO’s
employment agreement were exercised. The diluted loss per Class A unit calculations for the 13 week period ended March 29, 2014
in the following table excludes the effect of the 20,000 Class A unit purchase rights as the effect of including them would have
been anti-dilutive to the calculation. In April 2014, the former CEO exercised his right to receive unit appreciation rights on
his 20,000 Class A phantom units and was paid approximately $2.2 million for the Class A phantom appreciation right payment. </font></p>
<table cellpadding="0" cellspacing="0" style="font-size: 10pt; width: 100%">
<tr style="vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>Loss
Per Unit Calculation</b></font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" style="text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>13
weeks ended</b></font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" style="text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>13
weeks ended</b></font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2px; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(thousands
of dollars, except unit and per unit data)</font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" nowrap="nowrap" style="border-bottom: black 2px solid; text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>March
28, 2015</b></font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" nowrap="nowrap" style="border-bottom: black 2px solid; text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>March
29, 2014</b></font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>Basic
loss per unit</b></font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">Loss attributable to USPB available to
unitholders (numerator)</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 18pt; width: 72%; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
A</font></td>
<td style="width: 1%; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; width: 1%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; width: 11%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(585</font></td>
<td nowrap="nowrap" style="text-align: left; width: 1%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="width: 1%; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; width: 1%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; width: 11%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(506</font></td>
<td nowrap="nowrap" style="text-align: left; width: 1%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
B</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(5,266</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(4,558</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Weighted
average outstanding units (denominator)</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
A</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">735,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">735,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
B</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">755,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">755,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Per
unit amount</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-bottom: 4px; padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
A</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(0.80</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(0.69</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 4px; padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
B</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(6.97</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(6.03</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>Diluted
loss per unit:</b></font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">Loss attributable to USPB available to
unitholders (numerator)</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
A</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(585</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(506</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
B</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(5,266</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(4,558</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Weighted
average outstanding Class A units</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">735,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">735,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 2px; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Effect
of dilutive securities - Class A unit options</font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; padding-left: 0.25in; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Units
(denominator)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">735,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">735,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Weighted
average outstanding Class B units</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">755,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">755,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 2px; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Effect
of dilutive securities - Class B unit options</font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; padding-left: 0.25in; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Units
(denominator)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">755,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">755,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Per
unit amount</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 4px; padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
A</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(0.80</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(0.69</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-bottom: 4px; padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
B</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(6.97</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(6.03</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
</table>
<p style="text-indent: 0pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>(4) Investment in National Beef Packing
Company, LLC</b> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; text-align: left; text-indent: 27pt; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif">As
of December 31, 2011, USPB’s investment in NBP is accounted for using the equity method of accounting as the Company has
the ability to exercise significant influence, but does not have financial or operational control. Below is a summary of the results
of operations for NBP for the thirteen week periods ended March 28, 2015 and March 29, 2014 (thousands of dollars):</font></p>
<table cellpadding="0" cellspacing="0" style="font-size: 10pt; width: 100%">
<tr style="vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" style="text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>13
weeks ended</b></font></td>
<td nowrap="nowrap" style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" style="text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>13
weeks ended</b></font></td>
<td nowrap="nowrap" style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-align: center; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: center; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" nowrap="nowrap" style="border-bottom: black 2px solid; text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>March
28, 2015</b></font></td>
<td nowrap="nowrap" style="text-align: center; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: center; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" nowrap="nowrap" style="border-bottom: black 2px solid; text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>March
29, 2014</b></font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="width: 72%; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Net
sales</font></td>
<td style="width: 1%; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; width: 1%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; width: 11%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">1,852,309</font></td>
<td nowrap="nowrap" style="text-align: left; width: 1%"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; width: 1%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; width: 11%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">1,885,754</font></td>
<td nowrap="nowrap" style="text-align: left; width: 1%"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Costs
and expenses:</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Cost
of sales</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">1,848,157</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">1,874,963</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Selling,
general, and administrative expenses</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">15,241</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">14,018</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 2px; padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Depreciation
and amortization</font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">21,787</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">20,760</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 36pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Total
costs and expenses</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">1,885,185</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">1,909,741</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 54pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Operating
loss</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(32,876</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(23,987</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Other
income (expense):</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Interest
income</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">17</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">3</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Interest
expense</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(4,416</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(3,254</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 2px; padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Other,
net</font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">3,690</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(774</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 36pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Loss
before taxes</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(33,585</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(28,012</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-bottom: 2px; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Income
tax expense</font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">54</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(197</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-left: 36pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Net
loss</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(33,531</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(28,209</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 4px; text-align: left; text-indent: 0pt; padding-left: 0.125in; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">NBP’s
net loss attributable to USPB</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(5,054</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(4,252</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; text-align: left; text-indent: 0pt; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif">The
following table represents a reconciliation of Members’ Capital for the thirteen week period ended March 28, 2015 (thousands
of dollars). </font></p>
<table align="center" cellpadding="0" cellspacing="0" style="font-size: 10pt; width: 80%">
<tr style="vertical-align: bottom">
<td style="width: 90%; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; width: 1%"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; width: 7%"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left; width: 1%"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Balance
at December 27, 2014</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">233,086</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Allocation
of net loss for the thirteen week period ended March 28, 2015</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; border-bottom: Black 2pt solid"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; border-bottom: Black 2pt solid; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(5,851</font></td>
<td nowrap="nowrap" style="text-align: left; vertical-align: top; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; padding-bottom: 2.5pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Balance
at March 28, 2015</font></td>
<td style="text-align: left; padding-bottom: 2.5pt"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; border-bottom: Black 2.5pt double; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; border-bottom: Black 2.5pt double; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">227,235</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2.5pt"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
</table>
<table cellpadding="0" cellspacing="0" style="font-size: 10pt; width: 100%">
<tr style="vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>Loss
Per Unit Calculation</b></font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" style="text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>13
weeks ended</b></font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" style="text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>13
weeks ended</b></font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="padding-bottom: 2px; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(thousands
of dollars, except unit and per unit data)</font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" nowrap="nowrap" style="border-bottom: black 2px solid; text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>March
28, 2015</b></font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" nowrap="nowrap" style="border-bottom: black 2px solid; text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>March
29, 2014</b></font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>Basic
loss per unit</b></font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">Loss attributable to USPB available to
unitholders (numerator)</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 18pt; width: 72%; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
A</font></td>
<td style="width: 1%; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; width: 1%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; width: 11%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(585</font></td>
<td nowrap="nowrap" style="text-align: left; width: 1%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="width: 1%; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; width: 1%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; width: 11%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(506</font></td>
<td nowrap="nowrap" style="text-align: left; width: 1%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
B</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(5,266</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(4,558</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Weighted
average outstanding units (denominator)</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
A</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">735,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">735,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
B</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">755,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">755,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Per
unit amount</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-bottom: 4px; padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
A</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(0.80</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(0.69</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 4px; padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
B</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(6.97</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(6.03</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>Diluted
loss per unit:</b></font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">Loss attributable to USPB available to
unitholders (numerator)</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
A</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(585</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(506</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
B</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(5,266</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(4,558</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Weighted
average outstanding Class A units</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">735,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">735,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 2px; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Effect
of dilutive securities - Class A unit options</font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; padding-left: 0.25in; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Units
(denominator)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">735,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">735,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Weighted
average outstanding Class B units</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">755,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">755,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 2px; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Effect
of dilutive securities - Class B unit options</font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; padding-left: 0.25in; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Units
(denominator)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">755,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">755,385</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Per
unit amount</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 4px; padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
A</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(0.80</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(0.69</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-bottom: 4px; padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Class
B</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(6.97</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(6.03</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; text-align: left; text-indent: 27pt; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif">Below
is a summary of the results of operations for NBP for the thirteen week periods ended March 28, 2015 and March 29, 2014 (thousands
of dollars):</font></p>
<table cellpadding="0" cellspacing="0" style="font-size: 10pt; width: 100%">
<tr style="vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" style="text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>13
weeks ended</b></font></td>
<td nowrap="nowrap" style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" style="text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>13
weeks ended</b></font></td>
<td nowrap="nowrap" style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-align: center; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: center; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" nowrap="nowrap" style="border-bottom: black 2px solid; text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>March
28, 2015</b></font></td>
<td nowrap="nowrap" style="text-align: center; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: center; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td colspan="2" nowrap="nowrap" style="border-bottom: black 2px solid; text-align: center; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>March
29, 2014</b></font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="width: 72%; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Net
sales</font></td>
<td style="width: 1%; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; width: 1%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; width: 11%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">1,852,309</font></td>
<td nowrap="nowrap" style="text-align: left; width: 1%"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; width: 1%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; width: 11%; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">1,885,754</font></td>
<td nowrap="nowrap" style="text-align: left; width: 1%"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Costs
and expenses:</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Cost
of sales</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">1,848,157</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">1,874,963</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Selling,
general, and administrative expenses</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">15,241</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">14,018</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 2px; padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Depreciation
and amortization</font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">21,787</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">20,760</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 36pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Total
costs and expenses</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">1,885,185</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">1,909,741</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 54pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Operating
loss</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(32,876</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(23,987</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Other
income (expense):</font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Interest
income</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">17</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">3</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Interest
expense</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(4,416</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(3,254</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 2px; padding-left: 18pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Other,
net</font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">3,690</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(774</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-left: 36pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Loss
before taxes</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(33,585</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(28,012</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-bottom: 2px; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Income
tax expense</font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">54</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(197</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-left: 36pt; text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Net
loss</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(33,531</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(28,209</font></td>
<td nowrap="nowrap" style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 2px solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2px"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="padding-bottom: 4px; text-align: left; text-indent: 0pt; padding-left: 0.125in; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">NBP’s
net loss attributable to USPB</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(5,054</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td>
<td style="padding-bottom: 4px; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: black 4px double; text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="border-bottom: black 4px double; text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(4,252</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 4px; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; text-align: left; text-indent: 0pt; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>(2)
Members’ Capital</b> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; text-align: left; text-indent: 27pt; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif">The
following table represents a reconciliation of Members’ Capital for the thirteen week period ended March 28, 2015 (thousands
of dollars). </font></p>
<table align="center" cellpadding="0" cellspacing="0" style="font-size: 10pt; width: 80%">
<tr style="vertical-align: bottom">
<td style="width: 90%; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; width: 1%"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; width: 7%"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td nowrap="nowrap" style="text-align: left; width: 1%"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Balance
at December 27, 2014</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">233,086</font></td>
<td nowrap="nowrap" style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="background-color: white; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Allocation
of net loss for the thirteen week period ended March 28, 2015</font></td>
<td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; border-bottom: Black 2pt solid"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: right; border-bottom: Black 2pt solid; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">(5,851</font></td>
<td nowrap="nowrap" style="text-align: left; vertical-align: top; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr>
<tr style="background-color: #cceeff; vertical-align: bottom">
<td style="text-align: left; text-indent: 0pt; padding-bottom: 2.5pt; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Balance
at March 28, 2015</font></td>
<td style="text-align: left; padding-bottom: 2.5pt"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left; border-bottom: Black 2.5pt double; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td>
<td style="text-align: right; border-bottom: Black 2.5pt double; font-size: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">227,235</font></td>
<td nowrap="nowrap" style="text-align: left; padding-bottom: 2.5pt"><font style="font: 10pt Times New Roman, Times, Serif"> </font></td></tr>
</table>