0001289237
2017-12-31
2018-06-30
0001289237
uspb:ClassAUnitsMember
2018-07-28
0001289237
uspb:ClassBUnitsMember
2018-07-28
0001289237
uspb:ClassBUnitsMember
2017-12-31
2018-06-30
0001289237
uspb:ClassAUnitsMember
2017-12-31
2018-06-30
0001289237
uspb:ClassAUnitsMember
2018-06-30
0001289237
uspb:ClassBUnitsMember
2018-06-30
0001289237
uspb:ClassAUnitsMember
2017-12-30
0001289237
uspb:ClassBUnitsMember
2017-12-30
0001289237
2018-06-30
0001289237
2017-12-30
0001289237
uspb:NationalBeefPackingCompanyLlcMember
2017-12-31
2018-06-30
0001289237
2017-06-24
0001289237
2016-12-31
0001289237
uspb:ClassAUnitsMember
2017-01-01
2017-06-24
0001289237
uspb:ClassBUnitsMember
2017-01-01
2017-06-24
0001289237
2017-01-01
2017-06-24
0001289237
uspb:NationalBeefPackingCompanyLlcMember
2017-01-01
2017-06-24
0001289237
2018-04-01
2018-06-30
0001289237
2017-03-26
2017-06-24
0001289237
uspb:ClassAUnitsMember
2018-04-01
2018-06-30
0001289237
uspb:ClassAUnitsMember
2017-03-26
2017-06-24
0001289237
uspb:ClassBUnitsMember
2018-04-01
2018-06-30
0001289237
uspb:ClassBUnitsMember
2017-03-26
2017-06-24
0001289237
uspb:NationalBeefPackingCompanyLlcMember
2018-04-01
2018-06-30
0001289237
uspb:NationalBeefPackingCompanyLlcMember
2017-03-26
2017-06-24
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
735385
755385
U. S. Premium Beef, LLC
0001289237
10-Q
2018-06-30
false
--12-29
No
No
Yes
Non-accelerated Filer
Q2
2018
36989000
33290000
3699000
1853000
16678000
2779000
1095000
25009000
9859000
0.90
0.10
735385
755385
735385
755385
735385
755385
735385
755385
735385
755385
735385
755385
4000
137000
19000
35000
81664000
119246000
230000
223000
207000
201000
23000
22000
121774000
140030000
69000
103000
203530000
259401000
32000
58000
1742000
2250000
111000
284000
3831000
31308000
3919000
3946000
3919000
3946000
7750000
35254000
195780000
224147000
4000
388000
195780000
224147000
203530000
259401000
.150729
3724609000
3433517000
1942690000
1874494000
256646000
135177000
188007000
77942000
258535000
136139000
190944000
79654000
37151000
36111000
19116000
19810000
51324000
46858000
25805000
24460000
3377599000
3214409000
1706825000
1750570000
3466074000
3297378000
1751746000
1794840000
146000
173000
78000
57000
5478000
4070000
3370000
2256000
4326000
3286000
984000
970000
257529000
135528000
188636000
78425000
883000
351000
629000
483000
38684000
20375000
28338000
11748000
2531000
1901000
1089000
837000
6000
6000
3000
3000
2537000
1907000
1092000
840000
-2537000
-1907000
-1092000
-840000
458000
71000
265000
61000
6000
6000
3000
3000
390000
-2000
280000
-12000
-133000
214000
-50000
-50000
-26000
-63000
-384000
-12000
-535000
-588000
-173000
-61000
-26386000
-1128000
-65356000
-25895000
-37433000
-17533000
81641000
119074000
67697000
85230000
65356000
755385
735385
735385
755385
735385
735385
755385
755385
44.07
5.03
2.52
22.08
3.78
1.49
33.11
13.05
36989000
18531000
27788000
10954000
36060000
-2726000
-91742000
-27023000
1942000
28328000
44.07
5.03
2.52
22.08
3.78
1.49
33.11
13.05
755385
735385
735385
755385
735385
735385
755385
755385
0
0
0
0
0
0
0
0
39526000
20438000
28880000
11794000
38684000
0
7000
0
18249000
12216000
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>(1) Interim Financial Statements</b></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>Basis of Presentation</b></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     The
accompanying unaudited Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles
(GAAP), for interim financial information; therefore, they do not include all of the information and footnotes required by GAAP
for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation
have been included using management’s best estimates and judgments where appropriate. These estimates and judgments affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting
period. Actual results could differ materially from these estimates and judgments. For further information, refer to the audited
Financial Statements and Notes to Financial Statements, which are included in the Company’s Annual Report on Form 10-K on
file with the Securities and Exchange Commission (SEC), for the fiscal year ended December 30, 2017. The results of operations
for the interim periods presented are not necessarily indicative of the results for a full fiscal year.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     USPB’s
15.0729% investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant
influence, but does not have financial or operational control.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>(2) Members’ Capital</b></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     The
following table represents a reconciliation of Members’ Capital for the twenty-six week period ended June 30, 2018 (thousands
of dollars).</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Balance at December 30, 2017 </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">224,147 </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 9.95pt"><font style="font-size: 8pt">Allocation of comprehensive income for the twenty-six week period
ended June 30, 2018 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">36,989 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 9.95pt"><font style="font-size: 8pt">Member distributions </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right; text-indent: 1.15pt"><font style="font-size: 8pt">(65,356)</font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">Balance at June 30, 2018 </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">195,780 </font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"> </font></p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Balance at December 30, 2017 </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">224,147 </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 9.95pt"><font style="font-size: 8pt">Allocation of comprehensive income for the twenty-six week period
ended June 30, 2018 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">36,989 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 9.95pt"><font style="font-size: 8pt">Member distributions </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right; text-indent: 1.15pt"><font style="font-size: 8pt">(65,356)</font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">Balance at June 30, 2018 </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">195,780 </font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>(3) Earnings Per Unit</b></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     Under
the LLC structure, earnings of the Company are to be allocated to unitholders based on their proportionate share of underlying
equity. Earnings Per Unit (EPU) has been presented in the accompanying Statements of Operations and in the table that follows.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     Basic
EPU excludes dilution and is computed by first allocating a portion of USPB’s comprehensive income or comprehensive loss
to Class A units and the remainder is allocated to Class B units. For the thirteen and twenty-six week periods ended June 30,
2018 and thirteen and twenty-five week periods ended June 24, 2017, 10% of USPB’s comprehensive income allocated to the
Class A’s and 90% to the Class B’s. The comprehensive income allocated to the Class A and Class B units were then
divided by the weighted-average number of Class A and Class B units outstanding for the period to determine the basic EPU for
each respective class of unit.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     Diluted
EPU reflects the potential dilution that could occur to the extent that any outstanding dilutive Class A or Class B units were
exercised. There are no potentially dilutive Class A or Class B units outstanding.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"><b>Comprehensive Income Per Unit Calculation</b> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>26 weeks ended</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>25 weeks ended</b> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">(thousands of dollars, except unit and per unit data) </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b> </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt"><b>Basic and diluted earnings per unit:</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td colspan="2"><font style="font-size: 8pt">Comprehensive income attributable to USPB available to </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 6.35pt"><font style="font-size: 8pt">unitholders (numerator) </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 12.7pt"><font style="font-size: 8pt">Class A </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">2,779 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,095 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,699 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,853 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 12.7pt"><font style="font-size: 8pt">Class B </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">25,009 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">9,859 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">33,290 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">16,678 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Weighted average outstanding units (denominator) </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class A </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class B </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Per unit amount </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class A </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">3.78 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.49 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">5.03 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">2.52 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class B </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">33.11 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">13.05 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">44.07 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">22.08 </font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"> </font></p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"><b>Comprehensive Income Per Unit Calculation</b> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>26 weeks ended</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>25 weeks ended</b> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">(thousands of dollars, except unit and per unit data) </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b> </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt"><b>Basic and diluted earnings per unit:</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td colspan="2"><font style="font-size: 8pt">Comprehensive income attributable to USPB available to </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 6.35pt"><font style="font-size: 8pt">unitholders (numerator) </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 12.7pt"><font style="font-size: 8pt">Class A </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">2,779 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,095 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,699 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,853 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 12.7pt"><font style="font-size: 8pt">Class B </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">25,009 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">9,859 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">33,290 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">16,678 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Weighted average outstanding units (denominator) </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class A </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class B </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Per unit amount </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class A </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">3.78 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.49 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">5.03 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">2.52 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 6.35pt"><font style="font-size: 8pt">Class B </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">33.11 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">13.05 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">44.07 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">22.08 </font></td></tr>
</table>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>26 weeks ended</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>25 weeks ended</b> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b> </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Net sales </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,942,690 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,874,494 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,724,609 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,433,517 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Costs and expenses: </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 10.2pt"><font style="font-size: 8pt">Cost of sales </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,706,825 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,750,570 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,377,599 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,214,409 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 10.2pt"><font style="font-size: 8pt">Selling, general, and administrative expenses </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">19,116 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">19,810 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">37,151 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">36,111 </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 10.2pt"><font style="font-size: 8pt">Depreciation and amortization </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">25,805 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">24,460 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">51,324 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">46,858 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 20.4pt"><font style="font-size: 8pt">Total costs and expenses </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">1,751,746 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">1,794,840 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,466,074 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,297,378 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 45pt"><font style="font-size: 8pt">Operating income </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">190,944 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">79,654 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">258,535 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">136,139 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Other income (expense): </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 10.2pt"><font style="font-size: 8pt">Interest income </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">78 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">57 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">146 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">173 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 10.2pt"><font style="font-size: 8pt">Interest expense </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(3,370)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(2,256)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(5,478)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(4,070)</font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 10.2pt"><font style="font-size: 8pt">Other, net </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">984 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">970 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">4,326 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,286 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 20.4pt"><font style="font-size: 8pt">Income before taxes </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">188,636 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">78,425 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">257,529 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">135,528 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Income tax expense </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(629)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(483)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(883)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(351)</font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 20.4pt"><font style="font-size: 8pt">Net income </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">188,007 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">77,942 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">256,646 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">135,177 </font></td></tr>
<tr style="background-color: #CCFFFF">
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">NBP's net income attributable to USPB </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">28,338 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">11,748 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">38,684 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">20,375 </font></td></tr></table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>(4) Investment in National
Beef Packing Company, LLC</b></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     USPB’s
investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant
influence, but does not have financial or operational control. Below is a summary of the results of operations for NBP for the
thirteen and twenty-six week periods ended June 30, 2018 and thirteen and twenty-five week periods ended June 24, 2017 (thousands
of dollars):</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>26 weeks ended</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>25 weeks ended</b> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 30, 2018</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b> </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Net sales </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,942,690 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,874,494 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,724,609 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$ </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,433,517 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Costs and expenses: </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 10.2pt"><font style="font-size: 8pt">Cost of sales </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,706,825 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,750,570 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,377,599 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,214,409 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 10.2pt"><font style="font-size: 8pt">Selling, general, and administrative expenses </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">19,116 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">19,810 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">37,151 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">36,111 </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 10.2pt"><font style="font-size: 8pt">Depreciation and amortization </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">25,805 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">24,460 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">51,324 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">46,858 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 20.4pt"><font style="font-size: 8pt">Total costs and expenses </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">1,751,746 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">1,794,840 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,466,074 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,297,378 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 45pt"><font style="font-size: 8pt">Operating income </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">190,944 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">79,654 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">258,535 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">136,139 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Other income (expense): </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 10.2pt"><font style="font-size: 8pt">Interest income </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">78 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">57 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">146 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">173 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 10.2pt"><font style="font-size: 8pt">Interest expense </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(3,370)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(2,256)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(5,478)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(4,070)</font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 10.2pt"><font style="font-size: 8pt">Other, net </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">984 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">970 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">4,326 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,286 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td style="text-indent: 20.4pt"><font style="font-size: 8pt">Income before taxes </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">188,636 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">78,425 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">257,529 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">135,528 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #CCFFFF">
<td><font style="font-size: 8pt">Income tax expense </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(629)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(483)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(883)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(351)</font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 20.4pt"><font style="font-size: 8pt">Net income </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">188,007 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">77,942 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">256,646 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">135,177 </font></td></tr>
<tr style="background-color: #CCFFFF">
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">NBP's net income attributable to USPB </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">28,338 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">11,748 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">38,684 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$ </font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">20,375 </font></td></tr>
</table>
<p style="margin-top: 0; margin-bottom: 0"> </p>
18256000
12216000
38684000
20375000
28338000
11748000