0001289237
2017-01-01
2017-06-24
0001289237
uspb:ClassAUnitsMember
2017-07-29
0001289237
uspb:ClassBUnitsMember
2017-07-29
0001289237
uspb:ClassBUnitsMember
2017-01-01
2017-06-24
0001289237
uspb:ClassAUnitsMember
2017-01-01
2017-06-24
0001289237
uspb:ClassAUnitsMember
2017-06-24
0001289237
uspb:ClassBUnitsMember
2017-06-24
0001289237
uspb:ClassAUnitsMember
2016-12-31
0001289237
uspb:ClassBUnitsMember
2016-12-31
0001289237
2017-06-24
0001289237
2016-12-31
0001289237
uspb:NationalBeefPackingCompanyLlcMember
2017-01-01
2017-06-24
0001289237
2016-06-25
0001289237
2015-12-26
0001289237
uspb:ClassAUnitsMember
2015-12-27
2016-06-25
0001289237
uspb:ClassBUnitsMember
2015-12-27
2016-06-25
0001289237
2015-12-27
2016-06-25
0001289237
uspb:NationalBeefPackingCompanyLlcMember
2015-12-27
2016-06-25
0001289237
2017-03-26
2017-06-24
0001289237
2016-03-27
2016-06-25
0001289237
uspb:ClassAUnitsMember
2017-03-26
2017-06-24
0001289237
uspb:ClassAUnitsMember
2016-03-27
2016-06-25
0001289237
uspb:ClassBUnitsMember
2017-03-26
2017-06-24
0001289237
uspb:ClassBUnitsMember
2016-03-27
2016-06-25
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
735385
755385
U. S. Premium Beef, LLC
0001289237
10-Q
2017-06-24
false
--12-30
No
No
Yes
Non-accelerated Filer
Q2
2017
18531000
16678000
1853000
1133000
10199000
1095000
860000
9859000
7739000
0.90
0.10
735385
755385
735385
755385
735385
755385
735385
755385
735385
755385
735385
755385
262000
48000
19000
27000
67978000
85305000
224000
223000
195000
188000
29000
35000
151606000
143446000
103000
146000
219716000
228932000
3000
66000
1349000
1690000
192000
253000
1659000
3264000
4226000
4473000
4226000
4473000
5885000
7737000
213831000
221195000
22.08
2.52
1.54
13.50
1.49
1.17
13.05
10.25
22.08
2.52
1.54
13.50
1.49
1.17
13.05
10.25
755385
735385
735385
755385
735385
735385
755385
755385
755385
735385
735385
755385
735385
735385
755385
755385
25000
37000
213831000
221195000
219716000
228932000
.150729
3433517000
3428753000
1874494000
1797383000
135177000
83130000
77942000
62304000
136139000
88075000
79654000
65776000
36111000
34894000
19810000
17914000
46858000
45411000
24460000
22785000
3214409000
3260373000
1750570000
1690908000
3297378000
3340678000
1794840000
1731607000
173000
63000
57000
63000
4070000
7763000
2256000
3796000
3286000
3890000
970000
813000
135528000
84265000
78425000
62856000
351000
1135000
483000
552000
20375000
20375000
12530000
12530000
11748000
9391000
0
0
0
0
0
0
0
0
1901000
1555000
837000
804000
6000
7000
3000
4000
1907000
1562000
840000
808000
-1907000
-1562000
-840000
-808000
71000
24000
61000
11000
6000
6000
3000
3000
-2000
346000
-12000
8000
20438000
12894000
11794000
9407000
214000
-31000
-50000
-39000
-63000
-12000
-12000
0
-588000
-246000
-61000
10000
-2726000
-1369000
-1128000
-69000
-25895000
0
-27023000
-69000
-17533000
3466000
67697000
85230000
88686000
85220000
25895000
90000
1218000
12216000
4904000
12216000
4904000
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>Basis of Presentation</b></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     The
accompanying unaudited Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles
(GAAP), for interim financial information; therefore, they do not include all of the information and footnotes required by GAAP
for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation
have been included using management’s best estimates and judgments where appropriate. These estimates and judgments affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting
period. Actual results could differ materially from these estimates and judgments. For further information, refer to the audited
Financial Statements and Notes to Financial Statements, which are included in the Company’s Annual Report on Form 10-K on
file with the Securities and Exchange Commission, for the fiscal year ended December 31, 2016. The results of operations for the
interim periods presented are not necessarily indicative of the results for a full fiscal year.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     USPB’s
15.0729% investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant
influence, but does not have financial or operational control.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     The
following table represents a reconciliation of Members’ Capital for the twenty-five week period ended June 24, 2017 (thousands
of dollars).</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">Balance at December 31, 2016 </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">221,195</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 10.7pt"><font style="font-size: 8pt">Allocation of comprehensive income for the twenty-five week period
ended June 24, 2017 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">18,531</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 10.7pt"><font style="font-size: 8pt">Member distributions </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(25,895</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">)</font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt">Balance at June 24, 2017 </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">213,831</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"> </font></p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">Balance at December 31, 2016 </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">221,195</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 10.7pt"><font style="font-size: 8pt">Allocation of comprehensive income for the twenty-five week period
ended June 24, 2017 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">18,531</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 10.7pt"><font style="font-size: 8pt">Member distributions </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(25,895</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">)</font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt">Balance at June 24, 2017 </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">213,831</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     Under
the LLC structure, earnings of the Company are to be allocated to unitholders based on their proportionate share of underlying
equity. Earnings Per Unit (EPU) has been presented in the accompanying Statements of Operations and in the table that follows.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     Basic
EPU excludes dilution and is computed by first allocating a portion of USPB’s comprehensive income or loss to Class A units
and the remainder to Class B units. For the thirteen week periods ended June, 24, 2017 and June 25, 2016 and the twenty-five week
period ended June 24, 2017 and twenty-six week period ended June 25, 2016, 10% of USPB’s comprehensive income allocated
to the Class A’s and 90% to the Class B’s. The comprehensive income allocated to the Class A and Class B units were
then divided by the weighted-average number of Class A and Class B units outstanding for the period to determine the basic EPU
for each respective class of unit.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     Diluted
EPU reflects the potential dilution that could occur to the extent that any outstanding dilutive Class A or Class B units were
exercised. There are no potentially dilutive Class A or Class B units outstanding.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td colspan="12"><font style="font-size: 8pt"><b>Earnings Per Unit Calculation</b> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>25 weeks ended</b> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>26 weeks ended</b> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">(thousands of dollars, except unit and per unit data) </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 25, 2016</b> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 25, 2016</b> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt"><b>Basic and diluted earnings per unit</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">Comprehensive income attributable to USPB unitholders (numerator) </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 11.45pt"><font style="font-size: 8pt">Class A </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,095 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">860 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,853 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,133 </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 11.45pt"><font style="font-size: 8pt">Class B </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">9,859 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">7,739 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">16,678 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">10,199 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt">Weighted average outstanding units (denominator) </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 5.7pt"><font style="font-size: 8pt">Class A </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 5.7pt"><font style="font-size: 8pt">Class B </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">Per unit amount </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 5.7pt"><font style="font-size: 8pt">Class A </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.49 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.17 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">2.52 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.54 </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 5.7pt"><font style="font-size: 8pt">Class B </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">13.05 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">10.25 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">22.08 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">13.50 </font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"> </font></p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td colspan="12"><font style="font-size: 8pt"><b>Earnings Per Unit Calculation</b> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>25 weeks ended</b> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>26 weeks ended</b> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">(thousands of dollars, except unit and per unit data) </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 25, 2016</b> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 25, 2016</b> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt"><b>Basic and diluted earnings per unit</b> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">Comprehensive income attributable to USPB unitholders (numerator) </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 11.45pt"><font style="font-size: 8pt">Class A </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,095 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">860 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,853 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,133 </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 11.45pt"><font style="font-size: 8pt">Class B </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">9,859 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">7,739 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">16,678 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">10,199 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt">Weighted average outstanding units (denominator) </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 5.7pt"><font style="font-size: 8pt">Class A </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">735,385 </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 5.7pt"><font style="font-size: 8pt">Class B </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">755,385 </font></td></tr>
<tr>
<td colspan="12"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">Per unit amount </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 5.7pt"><font style="font-size: 8pt">Class A </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.49 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.17 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">2.52 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">1.54 </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 5.7pt"><font style="font-size: 8pt">Class B </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">13.05 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">10.25 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">22.08 </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">13.50 </font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt">     USPB’s
investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant
influence, but does not have financial or operational control. Below is a summary of the results of operations for NBP’s
thirteen week periods ended June, 24, 2017 and June 25, 2016 and the twenty-five week period ended June 24, 2017 and twenty-six
week period ended June 25, 2016 (thousands of dollars):</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"><font style="font-size: 8pt"> </font></p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>25 weeks ended</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>26 weeks ended</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b></font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 25, 2016</b></font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b></font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 25, 2016</b></font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt">Net sales </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,874,494</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,797,383</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,433,517</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.1pt"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.1pt"><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,428,753</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr>
<td colspan="16"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">Costs and expenses: </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 9.7pt"><font style="font-size: 8pt">Cost of sales </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,750,570</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,690,908</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,214,409</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,260,373</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 9.7pt"><font style="font-size: 8pt">Selling, general, and administrative expenses </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">19,810</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">17,914</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">36,111</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">34,894</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 9.7pt"><font style="font-size: 8pt">Depreciation and amortization </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">24,460</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">22,785</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">46,858</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">45,411</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 19.45pt"><font style="font-size: 8pt">Total costs and expenses </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,794,840</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,731,607</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,297,378</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,340,678</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt">            Operating income </font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid; text-align: right"><font style="font-size: 8pt">79,654</font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid; text-align: right"><font style="font-size: 8pt">65,776</font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid; text-align: right"><font style="font-size: 8pt">136,139</font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid; text-align: right"><font style="font-size: 8pt">88,075</font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td></tr>
<tr>
<td colspan="16"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">Other income (expense): </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 9.7pt"><font style="font-size: 8pt">Interest income </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">57</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">63</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">173</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">63</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 9.7pt"><font style="font-size: 8pt">Interest expense </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(2,256</font></td>
<td><font style="font-size: 8pt">)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(3,796</font></td>
<td><font style="font-size: 8pt">)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(4,070</font></td>
<td><font style="font-size: 8pt">)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(7,763</font></td>
<td><font style="font-size: 8pt">)</font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 9.7pt"><font style="font-size: 8pt">Other, net </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">970</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">813</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,286</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,890</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 19.45pt"><font style="font-size: 8pt">Income before taxes </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">78,425</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">62,856</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">135,528</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">84,265</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr>
<td colspan="16"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt">Income tax benefit (expense) </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(483</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(552</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(351</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(1,135</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">)</font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 19.45pt"><font style="font-size: 8pt">Net income </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">77,942</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">62,304</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">135,177</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.1pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.1pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">83,130</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td></tr>
<tr>
<td colspan="16"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt">NBP's net income attributable to USPB </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">11,748</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">9,391</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">20,375</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.1pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.1pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">12,530</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td></tr></table>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>13 weeks ended</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>25 weeks ended</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>26 weeks ended</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b></font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 25, 2016</b></font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 24, 2017</b></font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"><b>June 25, 2016</b></font></td>
<td style="border-bottom: black 1pt solid; text-align: center"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td>
<td style="text-align: center"><font style="font-size: 8pt"><b>(unaudited)</b></font></td>
<td style="text-align: center"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt">Net sales </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,874,494</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,797,383</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,433,517</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.1pt"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.1pt"><font style="font-size: 8pt">$</font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,428,753</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr>
<td colspan="16"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">Costs and expenses: </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 9.7pt"><font style="font-size: 8pt">Cost of sales </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,750,570</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,690,908</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,214,409</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,260,373</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 9.7pt"><font style="font-size: 8pt">Selling, general, and administrative expenses </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">19,810</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">17,914</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">36,111</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">34,894</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 9.7pt"><font style="font-size: 8pt">Depreciation and amortization </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">24,460</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">22,785</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">46,858</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">45,411</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 19.45pt"><font style="font-size: 8pt">Total costs and expenses </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,794,840</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">1,731,607</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,297,378</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">3,340,678</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt">            Operating income </font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid; text-align: right"><font style="font-size: 8pt">79,654</font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid; text-align: right"><font style="font-size: 8pt">65,776</font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid; text-align: right"><font style="font-size: 8pt">136,139</font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-top: black 1pt solid; text-align: right"><font style="font-size: 8pt">88,075</font></td>
<td style="border-top: black 1pt solid"><font style="font-size: 8pt"> </font></td></tr>
<tr>
<td colspan="16"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td><font style="font-size: 8pt">Other income (expense): </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 9.7pt"><font style="font-size: 8pt">Interest income </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">57</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">63</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">173</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">63</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 9.7pt"><font style="font-size: 8pt">Interest expense </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(2,256</font></td>
<td><font style="font-size: 8pt">)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(3,796</font></td>
<td><font style="font-size: 8pt">)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(4,070</font></td>
<td><font style="font-size: 8pt">)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">(7,763</font></td>
<td><font style="font-size: 8pt">)</font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td style="text-indent: 9.7pt"><font style="font-size: 8pt">Other, net </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">970</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">813</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,286</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">3,890</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 19.45pt"><font style="font-size: 8pt">Income before taxes </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">78,425</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">62,856</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">135,528</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="text-align: right"><font style="font-size: 8pt">84,265</font></td>
<td><font style="font-size: 8pt"> </font></td></tr>
<tr>
<td colspan="16"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt">Income tax benefit (expense) </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(483</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(552</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(351</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">)</font></td>
<td><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 8pt">(1,135</font></td>
<td style="border-bottom: black 1pt solid"><font style="font-size: 8pt">)</font></td></tr>
<tr style="vertical-align: bottom">
<td style="text-indent: 19.45pt"><font style="font-size: 8pt">Net income </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">77,942</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">62,304</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">135,177</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.1pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.1pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">83,130</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td></tr>
<tr>
<td colspan="16"><font style="font-size: 8pt"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: #C6FFFF">
<td><font style="font-size: 8pt">NBP's net income attributable to USPB </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">11,748</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">9,391</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.05pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.05pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">20,375</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td>
<td style="text-indent: 3.1pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: black 2.25pt double; text-indent: 3.1pt"><font style="font-size: 8pt">$</font></td>
<td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">12,530</font></td>
<td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt"> </font></td></tr></table>
755385
735385
735385
755385
735385
735385
755385
755385
22.08
2.52
1.54
13.50
1.49
1.17
13.05
10.25
18531000
11332000
10954000
8599000