0001289237
2017-01-01
2017-03-25
0001289237
uspb:ClassAUnitsMember
2017-04-29
0001289237
uspb:ClassBUnitsMember
2017-04-29
0001289237
uspb:ClassBUnitsMember
2017-01-01
2017-03-25
0001289237
uspb:ClassAUnitsMember
2017-01-01
2017-03-25
0001289237
uspb:ClassAUnitsMember
2017-03-25
0001289237
uspb:ClassBUnitsMember
2017-03-25
0001289237
uspb:ClassAUnitsMember
2016-12-31
0001289237
uspb:ClassBUnitsMember
2016-12-31
0001289237
2017-03-25
0001289237
2016-12-31
0001289237
uspb:NationalBeefPackingCompanyLlcMember
2017-01-01
2017-03-25
0001289237
2016-03-26
0001289237
2015-12-26
0001289237
uspb:ClassAUnitsMember
2015-12-27
2016-03-26
0001289237
uspb:ClassBUnitsMember
2015-12-27
2016-03-26
0001289237
2015-12-27
2016-03-26
0001289237
uspb:NationalBeefPackingCompanyLlcMember
2015-12-27
2016-03-26
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
735385
755385
U. S. Premium Beef, LLC
0001289237
10-Q
2017-03-25
false
--12-30
No
No
Yes
Non-accelerated Filer
Q1
2017
7576000
6818000
758000
273000
2460000
0.90
0.10
6818000
758000
273000
2460000
0
0
0
0
735385
755385
735385
755385
735385
755385
735385
755385
735385
755385
735385
755385
11000
48000
20000
27000
58676000
85305000
223000
223000
191000
188000
32000
35000
152073000
143446000
103000
146000
210884000
228932000
130000
66000
1908000
1690000
638000
253000
3692000
3264000
4316000
4473000
4316000
4473000
8008000
7737000
202876000
221195000
9.03
1.03
0.37
3.26
9.03
1.03
0.37
3.26
755385
735385
735385
755385
755385
735385
735385
755385
0
37000
19000
19000
202876000
221195000
210884000
228932000
.150729
1559023000
1631370000
57235000
20826000
56486000
22298000
16300000
16980000
22399000
22626000
1463838000
1569466000
1502537000
1609072000
116000
0
1814000
3967000
2315000
3078000
57103000
21409000
-132000
583000
8627000
8627000
3139000
3139000
0
0
0
0
1064000
751000
3000
3000
1067000
754000
-1067000
-754000
9000
13000
3000
3000
10000
338000
8643000
3487000
7576000
2733000
-37000
-57000
-50000
-36000
64000
96000
-37000
0
61000
-298000
385000
-83000
-488000
-595000
-202000
-42000
-25895000
0
-26097000
-42000
-26585000
-637000
58645000
85230000
84583000
85220000
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b></b></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b>Basis of Presentation</b></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b> </b></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt">The accompanying
unaudited Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles
(GAAP), for interim financial information; therefore, they do not include all of the information and footnotes required by GAAP
for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation
have been included using management’s best estimates and judgments where appropriate. These estimates and judgments affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting
period. Actual results could differ materially from these estimates and judgments. For further information, refer to the audited
Consolidated Financial Statements and Notes to Consolidated Financial Statements, which are included in the Company’s Annual
Report on Form 10-K on file with the Securities and Exchange Commission (SEC), for the fiscal year ended December 31, 2016. The
results of operations for the interim periods presented are not necessarily indicative of the results for a full fiscal year.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt">USPB’s
15.0729% investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant
influence, but does not have financial or operational control.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b></b></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt">The following
table represents a reconciliation of Members’ Capital for the twelve week period ended March 25, 2017 (thousands of dollars).</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt"> </font></p>
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%">
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="width: 83%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">Balance
at December 31, 2016</font></td><td style="width: 2%; font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="width: 13%; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">221,195</font></td><td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; padding-left: 11pt"><font style="font: 8pt Times New Roman, Times, Serif">Allocation
of net income for the twelve week period ended March 25, 2017</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">7,576</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 1pt; padding-left: 11pt"><font style="font-size: 8pt">Member
distributions</font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font-size: 8pt"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">(25,895</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font-size: 8pt">)</font></td></tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif">Balance
at March 25, 2017</font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">202,876</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b></b></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt">Under the LLC
structure, earnings of the Company are to be allocated to unitholders based on their proportionate share of underlying equity.
Earnings Per Unit (EPU) has been presented in the accompanying Statements of Operations and in the table that follows.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt">Basic
EPU excludes dilution and is computed by first allocating a portion of USPB’s net income or net loss to Class A units
and the remainder is allocated to Class B units. For the twelve week period ended March 25, 2017 and thirteen week period
ended March 26, 2016, 10% of USPB’s net income allocated to the Class A’s and 90% to the Class B’s. The
net income allocated to the Class A and Class B units were then divided by the weighted-average number of Class A and Class
B units outstanding for the period to determine the basic EPU for each respective class of unit.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt">Diluted EPU
reflects the potential dilution that could occur to the extent that any outstanding dilutive Class A or Class B units were exercised.
There are no potentially dilutive Class A or Class B units outstanding.</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt"></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-right: 0; margin-bottom: 0pt; text-align: left"><font style="font-size: 8pt"><b>Earnings
Per Unit Calculation</b></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"></p>
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%">
<tr style="vertical-align: bottom">
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: bold xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif">12
weeks ended</font></td><td style="font: bold xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif">13
weeks ended</font></td>
</tr>
<tr style="vertical-align: bottom">
<td style="font: xx-small Times New Roman; text-align: left; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">(thousands
of dollars, except unit and per unit data)</font></td><td style="font: bold xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">March
25, 2017</font></td><td style="font: bold xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">March
26, 2016</font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: bold xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Basic
earnings per unit</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Net
income attributable to USPB unitholders (numerator)</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="width: 66%; font: xx-small Times New Roman; text-align: left; text-indent: 12.36pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
A</font></td><td style="width: 2%; font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="width: 13%; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">758</font></td><td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="width: 2%; font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="width: 13%; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">273</font></td><td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 12.36pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
B</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">6,818</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">2,460</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Weighted
average outstanding units (denominator)</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 6.18pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
A</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">735,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">735,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 6.18pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
B</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">755,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">755,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Per
unit amount</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 2.5pt; text-indent: 6.18pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
A</font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1.03</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.37</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 2.5pt; text-indent: 6.18pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
B</font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">9.03</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">3.26</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: bold xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif"><b>Diluted
earnings per unit</b></font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Net
income attributable to USPB unitholders (numerator)</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 12.36pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
A</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">758</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">273</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 12.36pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
B</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">6,818</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">2,460</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Weighted
average outstanding Class A units</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">735,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">735,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 1pt; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Effect
of dilutive securities - Class A unit options</font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">–</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">–</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 6.18pt"><font style="font: 8pt Times New Roman, Times, Serif">Units
(denominator)</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">735,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">735,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Weighted
average outstanding Class B units</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">755,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">755,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 1pt; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Effect
of dilutive securities - Class B unit options</font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">–</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">–</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 6.18pt"><font style="font: 8pt Times New Roman, Times, Serif">Units
(denominator)</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">755,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">755,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">Per
unit amount</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 2.5pt; text-indent: 6.17pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
A</font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1.03</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.37</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 2.5pt; text-indent: 6.17pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
B</font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">9.03</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">3.26</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font-size: 8pt"><b></b></font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt">USPB’s
investment in NBP is accounted for using the equity method of accounting as the Company has the ability to exercise significant
influence, but does not have financial or operational control. Below is a summary of the results of operations for NBP for the
twelve week period ended March 25, 2017 and thirteen week period ended March 26, 2016 (thousands of dollars):</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"><font style="font-size: 8pt"> </font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt"></p>
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%">
<tr style="vertical-align: bottom">
<td style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: bold xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif">12
weeks ended</font></td><td style="font: bold xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif">13
weeks ended</font></td>
</tr>
<tr style="vertical-align: bottom">
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: bold xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">March
25, 2017</font></td><td style="font: bold xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">March
26, 2016</font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left"> </td><td style="font: xx-small Times New Roman"> </td>
<td colspan="2" style="font: xx-small Times New Roman; text-align: center">(unaudited) </td><td style="font: xx-small Times New Roman; text-align: left"> </td><td style="font: xx-small Times New Roman"> </td>
<td colspan="2" style="font: xx-small Times New Roman; text-align: center">(unaudited) </td><td style="font: xx-small Times New Roman; text-align: left"> </td></tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="width: 74%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">Net
sales</font></td><td style="width: 2%; font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="width: 9%; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,559,023</font></td><td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="width: 2%; font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="width: 9%; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,631,370</font></td><td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">Costs
and expenses:</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 9.54pt"><font style="font: 8pt Times New Roman, Times, Serif">Cost
of sales</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,463,838</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,569,466</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 9.54pt"><font style="font: 8pt Times New Roman, Times, Serif">Selling,
general, and administrative expenses</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">16,300</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">16,980</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 1pt; text-indent: 9.54pt"><font style="font: 8pt Times New Roman, Times, Serif">Depreciation
and amortization</font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">22,399</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">22,626</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 19.08pt"><font style="font: 8pt Times New Roman, Times, Serif">Total
costs and expenses</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,502,537</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,609,072</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 28.62pt"><font style="font: 8pt Times New Roman, Times, Serif">Operating
income</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">56,486</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">22,298</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">Other
income (expense):</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 9.54pt"><font style="font: 8pt Times New Roman, Times, Serif">Interest
income</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">116</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">–</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 9.54pt"><font style="font: 8pt Times New Roman, Times, Serif">Interest
expense</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(1,814</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(3,967</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 1pt; text-indent: 9.54pt"><font style="font: 8pt Times New Roman, Times, Serif">Other,
net</font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">2,315</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">3,078</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 19.08pt"><font style="font: 8pt Times New Roman, Times, Serif">Income
before taxes</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">57,103</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">21,409</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">Income
tax benefit (expense)</font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">132</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(583</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 19.08pt"><font style="font: 8pt Times New Roman, Times, Serif">Net
income </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">57,235</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">20,826</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 2.5pt; text-indent: 6.05pt"><font style="font: 8pt Times New Roman, Times, Serif">NBP's
net income attributable to USPB</font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">8,627</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">3,139</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
</table>
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%">
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="width: 83%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">Balance
at December 31, 2016</font></td><td style="width: 2%; font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="width: 13%; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">221,195</font></td><td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; padding-left: 11pt"><font style="font: 8pt Times New Roman, Times, Serif">Allocation
of net income for the twelve week period ended March 25, 2017</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">7,576</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td></tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 1pt; padding-left: 11pt"><font style="font-size: 8pt">Member
distributions</font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font-size: 8pt"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font-size: 8pt"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">(25,895</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font-size: 8pt">)</font></td></tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif">Balance
at March 25, 2017</font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">202,876</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td></tr>
</table>
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%">
<tr style="vertical-align: bottom">
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: bold xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif">12
weeks ended</font></td><td style="font: bold xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif">13
weeks ended</font></td>
</tr>
<tr style="vertical-align: bottom">
<td style="font: xx-small Times New Roman; text-align: left; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">(thousands
of dollars, except unit and per unit data)</font></td><td style="font: bold xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">March
25, 2017</font></td><td style="font: bold xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">March
26, 2016</font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: bold xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Basic
earnings per unit</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Net
income attributable to USPB unitholders (numerator)</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="width: 66%; font: xx-small Times New Roman; text-align: left; text-indent: 12.36pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
A</font></td><td style="width: 2%; font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="width: 13%; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">758</font></td><td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="width: 2%; font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="width: 13%; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">273</font></td><td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 12.36pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
B</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">6,818</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">2,460</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Weighted
average outstanding units (denominator)</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 6.18pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
A</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">735,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">735,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 6.18pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
B</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">755,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">755,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Per
unit amount</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 2.5pt; text-indent: 6.18pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
A</font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1.03</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.37</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 2.5pt; text-indent: 6.18pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
B</font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">9.03</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">3.26</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: bold xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif"><b>Diluted
earnings per unit</b></font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Net
income attributable to USPB unitholders (numerator)</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 12.36pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
A</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">758</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">273</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 12.36pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
B</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">6,818</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">2,460</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Weighted
average outstanding Class A units</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">735,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">735,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 1pt; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Effect
of dilutive securities - Class A unit options</font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">–</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">–</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 6.18pt"><font style="font: 8pt Times New Roman, Times, Serif">Units
(denominator)</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">735,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">735,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Weighted
average outstanding Class B units</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">755,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">755,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 1pt; text-indent: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">Effect
of dilutive securities - Class B unit options</font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">–</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">–</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 6.18pt"><font style="font: 8pt Times New Roman, Times, Serif">Units
(denominator)</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">755,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">755,385</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">Per
unit amount</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 2.5pt; text-indent: 6.17pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
A</font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1.03</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">.37</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 2.5pt; text-indent: 6.17pt"><font style="font: 8pt Times New Roman, Times, Serif">Class
B</font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">9.03</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">3.26</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
</table>
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%">
<tr style="vertical-align: bottom">
<td style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: bold xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif">12
weeks ended</font></td><td style="font: bold xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif">13
weeks ended</font></td>
</tr>
<tr style="vertical-align: bottom">
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: bold xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">March
25, 2017</font></td><td style="font: bold xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td colspan="3" style="font: bold xx-small Times New Roman; text-align: center; border-bottom: Black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">March
26, 2016</font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left"> </td><td style="font: xx-small Times New Roman"> </td>
<td colspan="2" style="font: xx-small Times New Roman; text-align: center">(unaudited) </td><td style="font: xx-small Times New Roman; text-align: left"> </td><td style="font: xx-small Times New Roman"> </td>
<td colspan="2" style="font: xx-small Times New Roman; text-align: center">(unaudited) </td><td style="font: xx-small Times New Roman; text-align: left"> </td></tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="width: 74%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">Net
sales</font></td><td style="width: 2%; font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="width: 9%; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,559,023</font></td><td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="width: 2%; font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="width: 9%; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,631,370</font></td><td style="width: 1%; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">Costs
and expenses:</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 9.54pt"><font style="font: 8pt Times New Roman, Times, Serif">Cost
of sales</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,463,838</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,569,466</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 9.54pt"><font style="font: 8pt Times New Roman, Times, Serif">Selling,
general, and administrative expenses</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">16,300</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">16,980</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 1pt; text-indent: 9.54pt"><font style="font: 8pt Times New Roman, Times, Serif">Depreciation
and amortization</font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">22,399</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">22,626</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 19.08pt"><font style="font: 8pt Times New Roman, Times, Serif">Total
costs and expenses</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,502,537</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,609,072</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 28.62pt"><font style="font: 8pt Times New Roman, Times, Serif">Operating
income</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">56,486</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">22,298</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">Other
income (expense):</font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 9.54pt"><font style="font: 8pt Times New Roman, Times, Serif">Interest
income</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">116</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">–</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 9.54pt"><font style="font: 8pt Times New Roman, Times, Serif">Interest
expense</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(1,814</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(3,967</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 1pt; text-indent: 9.54pt"><font style="font: 8pt Times New Roman, Times, Serif">Other,
net</font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">2,315</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">3,078</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 19.08pt"><font style="font: 8pt Times New Roman, Times, Serif">Income
before taxes</font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">57,103</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">21,409</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">Income
tax benefit (expense)</font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">132</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(583</font></td><td style="padding-bottom: 1pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; text-indent: 19.08pt"><font style="font: 8pt Times New Roman, Times, Serif">Net
income </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">57,235</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">20,826</font></td><td style="font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 1pt solid; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="padding-bottom: 1pt; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
<tr style="vertical-align: bottom; background-color: rgb(238,238,238)">
<td style="font: xx-small Times New Roman; text-align: left; padding-bottom: 2.5pt; text-indent: 6.05pt"><font style="font: 8pt Times New Roman, Times, Serif">NBP's
net income attributable to USPB</font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font-size: 8pt">8,627</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td><td style="font: xx-small Times New Roman; padding-bottom: 2.5pt"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
<td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: xx-small Times New Roman; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">3,139</font></td><td style="padding-bottom: 2.5pt; font: xx-small Times New Roman; text-align: left"><font style="font: 8pt Times New Roman, Times, Serif"> </font></td>
</tr>
</table>
<p style="margin-top: 0; margin-bottom: 0"> </p>
25895000
997000
1199000